3 Beds 2 Bath

22 Dollard Street, Russell, ON K0A 1W0

Russell K0A 1W0 Ontario

MLS: X12146215

$795,000

Added 17 days ago | For Sale

Listed by: KELLER WILLIAMS INTEGRITY REALTY

About Property

Discover this impeccably designed legal duplex in Embrun offering exceptional value and strong rental income. The upper-level flagship unit is a beautifully renovated 3-bedroom home. Thoughtfully updated with care and attention to detail, this unit stands out as one of the premier rentals in Embrun. The newly constructed lower-level apartment is equally impressive -- a bright and modern 3-bedroom unit. Together, both units are rented (no vacancy) to generate a robust monthly income of $4,200, translating to over $50,000 annually. Heat/Hydro is separately metered so as the new property owner, you pay only water. The extra-large 1/3rd acre property lends well to future development -- extensions, outbuildings, carriage homes, and more! This is an excellent land parcel to take advantage of the More Homes Built Faster Act, 2022 (also known as Bill 23) as part of Ontarios goal of building 1.5-million new homes in under 10 years. Annual Income $50,415. Annual Expenses: Water $1,550, Insurance $1,673, Tax $3,570 = Total $6,793. Net Income $43,622. Cash flow before finance $3,635 per month. On reasonable financing terms the monthly cashflow is $800+ per month. This investment opportunity is hard to beat. If long-term growth is 4-5% per year, this duplex could be worth $1.43-1.65 million in 15 years, and $2.58-3.44 million in 30 years when paid in full. Cashflow in the interim should greatly exceed $500,000. This equates to a potential return of $3-4 million from todays $159-238k downpayment. Consider adding 22 Dollard Street in Embrun as a flagship property and long-term staple to your portfolio. Note: Financials discussed in the video are outdated; please refer the the updated numbers listed here. Photos taken prior to current tenancies.

Features

  • House Style:Duplex
  • Bathrooms:2
  • Land Size: 77.9 X 195.03
  • Water:Municipal
  • Garage Spaces: /Carport
  • Driveway:
  • Heating Fuel:Electric
  • Cross Street:Notre Dame St and St Augustin Rd
  • Basement:Apartment , Apartment
  • Possession Date:Flexible
  • Annual Property taxes: $3570
  • Bedrooms:3 +3
  • Total Parking Spaces:5
  • Parking Places:5
  • Heating Type:Radiant
  • Pool Type:None
  • Exterior:
  • Direction Facing:North
  • Front Footage:
  • Listing ID:X12146215

Level Type Features Dimensions
Basement Kitchen 10 ft, 11 in x 8 ft, 8 in
Dining Room 11 ft, 8 in x 9 ft, 8 in
Living Room 11 ft, 8 in x 9 ft, 10 in
Bedroom 14 ft x 12 ft, 1 in

No property rooms available.

About Agent
Get in Touch

By proceeding, you consent to receive calls and texts at the number you provided.

Powered by AgentEdge Inc

Terms & Conditions Privacy Policy

© Copyright All Rights Reserved.